Methes Energies Inc.

Online ROI Calculator

** The ROI calculator will dynamically adjust when you change your assumptions **

Sales

Assumptions:

Prices as of

Jul 2008

Biodiesel Sales

Biodiesel Sale Price

per liter

per Gal

Total Sales

Cost of Goods Sold

Oil

Oil Buy Price

or:

Methanol

Methanol Buy Price

or:

Catalyst

Catalyst Buy Price

or:

Polishing Resin

Resin Buy Price

or:

1 MT of Resin Treats

MT of Biodiesel

Outside Lab Expense

Production Wages

For current commodity prices, please email info@methes.com.

Rent, Utilities and Storage

Royalties

Service Contract

CAD Tax Incentive

per liter

or:

per Gal

USA Fed Small Producer Tax Credit

USA Small Producer's Incentive

per Gal

USA State Producer Tax Credit

USA State Producer's Incentive

per Gal

USA Fed Blender's Tax Credit

USA Blender's Tax Credit

per Gal

Total COGS

Expenses

Administrative Staff

Bank and Accounting Fees

Interest

Capital

Interest

Total Expenses

Income Statement

Total Sales

Less: Total Cost of Sales

Less: Total Expense

Net Profit